{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Cover","Tabelle1"],"not_rendered":{"charts":1,"images":0,"macros":0,"external_links":2,"defined_names":12,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":23,"n_cols":3,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Excel + VBA "]
[null,"für Controller"]
[]
[]
[null,"Kapitel",6]
[null,"Thema","Analyse-Methoden"]
[]
[null,"Inhalt","Exponentielle Glättung"]
[]
[null,null," "]
[]
[]
[]
[]
[]
[null,"Version","1.0"]
[null,"Autor","Harald Nahrstedt"]
[null,"Datum","2025-04-26"]
[]
[]
[null,"Springer Verlag"]

{"sheet":"Tabelle1","index":1,"n_rows":13,"n_cols":7,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
["Periode","Umsatz","Faktor",0.3,0.4,0.5,0.6]
[1,74,null,{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[2,51,null,{"$f":"B2","v":74},{"$f":"B2","v":74},{"$f":"B2","v":74},{"$f":"B2","v":74}]
[3,44,null,{"$f":"0.7*B3+0.3*D3","v":57.899999999999991},{"$f":"0.6*B3+0.4*E3","v":60.2},{"$f":"0.5*B3+0.5*F3","v":62.5},{"$f":"0.4*B3+0.6*G3","v":64.8}]
[4,59,null,48.169999999999995,50.480000000000004,53.25,56.48]
[5,85,null,55.750999999999991,55.591999999999999,56.125,57.488]
[6,71,null,76.22529999999999,73.236800000000002,70.5625,68.492799999999988]
[7,99,null,72.567589999999996,71.894720000000007,70.78125,69.495679999999993]
[8,102,null,91.07027699999999,88.157888,84.890625,81.29740799999999]
[9,82,null,98.721083099999987,96.463155199999989,93.4453125,89.5784448]
[10,102,null,87.016324929999996,87.785262079999995,87.72265625,86.547066880000003]
[11,94,null,97.504897478999993,96.314104831999998,94.861328125,92.72824012800001]
[12,74,null,95.051469243699998,94.925641932800005,94.4306640625,93.2369440768]