{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Cover","EVA"],"not_rendered":{"charts":1,"images":0,"macros":1,"external_links":1,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":23,"n_cols":3,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Excel + VBA "]
[null,"für Controller"]
[]
[]
[null,"Kapitel",10]
[null,"Thema","Operatives Projekt-Controlling"]
[]
[null,"Inhalt","Earned-Value-Analyse"]
[]
[null,null," "]
[]
[]
[]
[]
[]
[null,"Version","2.0"]
[null,"Autor","Harald Nahrstedt"]
[null,"Datum","2023-08-04"]
[]
[]
[null,"Springer Verlag"]

{"sheet":"EVA","index":1,"n_rows":21,"n_cols":9,"rows_kept":21,"cut":false,"hidden":false,"merged":[[0,0,0,1],[1,2,1,8],[11,2,11,8]]}
["Berichtstermine",null,"2019-02-01","2019-04-01","2019-06-01","2019-08-01","2019-10-01","2019-12-01","2020-02-01"]
["Task","Σ","Plankosten"]
["T1",6300,1200,800,2000,1500,800]
["T2",3400,null,200,400,1200,1200,400]
["T3",2350,null,null,150,600,1000,600]
["T4",2050,null,null,null,250,850,600,350]
["T5",1050,null,null,null,null,400,450,200]
["T6",700,null,null,null,null,null,300,400]
[null,"Σ",1200,1000,2550,3550,4250,2350,950]
[null,"kum. Σ",1200,2200,4750,8300,12550,14900,15850]
[]
["Task","Σ","Istkosten"]
["T1",6850,1000,650,1600,2200,1400]
["T2",3850,null,150,350,1350,1350,650]
["T3",3500,null,null,120,580,1400,800,600]
["T4",2550,null,null,null,240,950,800,560]
["T5",1660,null,null,null,null,600,700,360]
["T6",800,null,null,null,null,null,300,500]
[null,"Σ",1000,800,2070,4370,5700,3250,2020]
[null,"kum. Σ",1000,1800,3870,8240,13940,17190,19210]
[null,"EVA",0.83333333333333337,0.81818181818181823,0.8147368421052632,0.9927710843373494,1.1107569721115538,1.1536912751677852,1.2119873817034701]