{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Cover","Kostenlinien"],"not_rendered":{"charts":1,"images":0,"macros":1,"external_links":1,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":23,"n_cols":3,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Excel + VBA "]
[null,"für Controller"]
[]
[]
[null,"Kapitel",11]
[null,"Thema","Operatives Projekt-Controlling"]
[]
[null,"Inhalt","Kostengang-Kostensummen-Linien"]
[]
[null,null," "]
[]
[]
[]
[]
[]
[null,"Autor","Harald Nahrstedt"]
[null,"Datum","2019-01-01"]
[null,"Version","1.0"]
[]
[]
[null,"Springer Verlag"]

{"sheet":"Kostenlinien","index":1,"n_rows":5,"n_cols":13,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
["Kostenart","Jan","Feb","Mrz","Apr","Mai","Jun","Jul","Aug","Sep","Okt","Nov","Dez"]
["Kostenganglinie Soll",19000,22000,46000,48000,31000,15000,8000,6000,5000,3000,2000,1000]
["Kostenganglinie Ist",29200,34600,36500,41100,33600,28900,14500,8900,6900,3200,2400,1200]
["Kostensummenlinie Soll",{"$f":"B2","v":19000},{"$f":"B4+C2","v":41000},{"$f":"C4+D2","v":87000},135000,166000,181000,189000,195000,200000,203000,205000,206000]
["Kostensummenlinie Ist",{"$f":"B3","v":29200},{"$f":"B5+C3","v":63800},{"$f":"C5+D3","v":100300},141400,175000,203900,218400,227300,234200,237400,239800,241000]