{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Cover","Top 5","Kostenliste"],"not_rendered":{"charts":1,"images":0,"macros":0,"external_links":1,"defined_names":3,"comments":0,"pivot_tables":1},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Cover","index":0,"n_rows":23,"n_cols":3,"rows_kept":23,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Excel + VBA "]
[null,"für Controller"]
[]
[]
[null,"Kapitel",9]
[null,"Thema","Operatives Prozess-Controlling"]
[]
[null,"Inhalt","IT-Kostenplan"]
[]
[null,null," "]
[]
[]
[]
[]
[]
[null,"Autor","Harald Nahrstedt"]
[null,"Datum","2019-01-01"]
[null,"Version","1.0"]
[]
[]
[null,"Springer Verlag"]

{"sheet":"Top 5","index":1,"n_rows":10,"n_cols":3,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[]
[]
["Summe von Kosten"]
["Group","Kostenarten","Ergebnis"]
["G","Anwendungsentwicklung",121800]
[null,"Datenträger",45300]
[null,"Hosting und Serverbetrieb",75400]
[null,"IT-Hardware",156800]
[null,"Standardsoftware",84300]
["Gesamtergebnis",null,483600]

{"sheet":"Kostenliste","index":2,"n_rows":34,"n_cols":3,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
["Group","Kostenarten","Kosten"]
[null,"Papier, Formulare, Etiketten, Tinte",12500]
[5,"Datenträger",45300]
[null,"Sonstiges Material",21700]
["G","IT-Material",{"$f":"SUM(C2:C4)","v":79500}]
[5,"Anwendungsentwicklung",121800]
[null,"Anwendungssupport",32600]
[null,"Anwendungswartung",21800]
[5,"Standardsoftware",84300]
[null,"IT-Beratung",22500]
[null,"Schulung",12800]
[null,"Sonstige IT-Entwicklungskosten",28700]
["G","IT-Entwicklung",{"$f":"SUM(C6:C12)","v":324500}]
[5,"Hosting und Serverbetrieb",75400]
[null,"Gerätewartung",13400]
[null,"IT-Arbeitsplatzkosten",32500]
[null,"Mail- und Groupwareservices",25500]
[null,"Netzwerkservices",19600]
[null,"Carrier-Gebühren für Netzwerke",11300]
[null,"Carrier-Gebühren für Sprachkommunikation",8900]
[null,"Sonstige IT-Betriebskosten",14500]
["G","IT-Betrieb",{"$f":"SUM(C14:C21)","v":201100}]
[null,"Softwarelizenzen",12400]
[null,"Beratungskosten Standardsoftware",7600]
[5,"IT-Hardware",156800]
[null,"Aufwand für immaterielle geringwertige Wirtschaftsgüter",13600]
[null,"Ausserplanmässige Abschreibungen auf Softwarelizenzen",8700]
[null,"Ausserplanmässige Abschreibungen auf Beratungskosten für Standardsoftware",3200]
[null,"Ausserplanmässige Abschreibungen auf IT-Hardware",10500]
[null,"Leasing IT-Geräte",32600]
[null,"Miete IT-Geräte",56900]
[null,"Miete Software",26900]
[null,"Kalkulatorische Zinsen",27900]
["G","Abschreibungen, Miete, Leasing und kalk. Zinsen",{"$f":"SUM(C23:C33)","v":357100}]